18224 153rd StBasehorKS66007
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 18224 153rd St, Basehor, KS, 66007 in Basehor worth modelling. At $550,000 with a 8.38% gross yield, the $3,840/mo rent leaves $146/mo after the $2,473/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.55 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $151,955 by year five; $5,066/yr in principal reduction adds further equity. Total projected return: $221,298.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.0% |
| Monthly Cash Flow | $146 | $250 |
City averages based on Basehor market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,840 |
| Total Monthly Debt Service | $3,440 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66007, Basehor, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,816 (100%) |
| Owner Occupied HU | 3,194 (83.7%) |
| Renter Occupied HU | 526 (13.8%) |
| Vacant Housing Units | 96 ( 2.5%) |
| Median Home Value | $366,734 |
| Average Home Value | $388,185 |
Housing Distribution
Address Breakdown
Residential
3,998
Single Family
3,933
Multi-Family
65
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66007, Basehor, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,816 (100%) |
| Owner Occupied HU | 3,194 (83.7%) |
| Renter Occupied HU | 526 (13.8%) |
| Vacant Housing Units | 96 ( 2.5%) |
| Median Home Value | $366,734 |
| Average Home Value | $388,185 |
Housing Distribution
Address Breakdown
Residential
3,998
Single Family
3,933
Multi-Family
65
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices