1822 Port O Call StTiki IslandTX77554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tiki Island at 1822 Port O Call St, Tiki Island, TX, 77554 priced at $698,000 pairs $5,212/mo rent with $66/mo cash flow after a $3,416/mo payment. Total monthly income equals $5,212/mo, and annual cash flow comes to $786/yr on $229,642 invested. Return on cash invested is 20.4% in year one, and rental yield stands at 8.96% on a $698,000 basis. Equity gained on principal adds $4,504/yr, and 5% annual appreciation accumulates to $192,845 by year five. Five-year ROI measures 107.02% and total cumulative return in cash reaches $245,772. For financing, Ziffy Mortgage’s DSCR program evaluates $5,212/mo property income against a $3,416/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
4,486 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77554, Galveston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,066 (100%) |
| Owner Occupied HU | 2,959 (26.7%) |
| Renter Occupied HU | 1,512 (13.7%) |
| Vacant Housing Units | 6,595 (59.6%) |
| Median Home Value | $500,114 |
| Average Home Value | $542,522 |
Housing Distribution
Address Breakdown
Residential
7,075
Single Family
5,318
Multi-Family
1,757
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lance Loken • Keller Williams Platinum
Mls Name: HAR
Mls Provider:
Mls ID: #70147496
Disclaimer: Copyright 2026, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.