Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shavano Park at 18211 ABINGDON PL, Shavano Park, TX, 78257 listed at $899,777 pairs $7,462/mo rent with a $4,404/mo payment to leave $627/mo cash flow. Total monthly income runs $7,462/mo, and annual cash flow reaches $7,523/yr on $296,027 cash to close. Return on cash invested measures 22.6% in year one, and rental yield registers 9.95% at a $899,777 basis. Equity gained on principal adds $5,806/yr, and annual property appreciation at 5% supports $248,592 by year five. Five-year ROI tracks 119.1% and total cumulative return in cash totals $352,562. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,462/mo property income relative to a $4,404/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
0.31 Acres lot
$N/A/sqft
$320 quarterly HOA
Neighborhood data shown for ZIP Code: 78257, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,814 (100%) |
| Owner Occupied HU | 2,131 (27.3%) |
| Renter Occupied HU | 4,224 (54.1%) |
| Vacant Housing Units | 1,459 (18.7%) |
| Median Home Value | $609,169 |
| Average Home Value | $660,359 |
Residential
6,905
Single Family
2,574
Multi-Family
4,331
Businesses
591
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $899,777 |
| 2024-07-18 | Listing removed | N/A |
| 2024-07-02 | Price change | $945,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $18899.52 | -3.93% | $945,050 | 10.00% |
| 2022-08-30 | $19672.45 | 9.10% | $859,136 | 10.00% |
| 2021-08-30 | $18031.92 | N/A | $781,033 | 10.00% |
Listed by: Helen Guajardo • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1798507
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
