1821 80th StWindsor HeightsIA50324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor Heights at 1821 80th St, Windsor Heights, IA, 50324 generates $2,474/mo in rent and, after a $1,548/mo payment, leaves $361/mo in cash flow. Total monthly income is $2,474/mo, and annual cash flow is $4,334/yr on $104,853 invested. Return on cash invested sits at 24.04% in year one, and rental yield is 9.39% on a $316,300 entry. Equity gained on principal adds $2,041/yr, while 5% annual appreciation builds toward $87,388 over five years. Five-year ROI reaches 125.69% and total cumulative return in cash sums $131,789. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,474/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
0.27 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A