18207 Highway 603, Kiln, MS, 39556 | $455/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
1 Bath
785 sft

625 Saint Anthony St, Waveland, MS, 39576

3 Bed
2 Bath
1632 sft

108 Charleswood Ln, Long Beach, MS, 39560

Investment Property+ 1 more

6 Bed
4 Bath
2091 sft

1928 Daniels Rd, Picayune, MS, 39466

2 Bed
3 Bath
1280 sft

257 Highpoint Dr #257, Diamondhead, MS, 39525

Nearby investment properties with comparable prices

3 Bed
2 Bath
1250 sft

803 Lang Ave, Pass Christian, MS, 39571

2 Bed
2 Bath
1256 sft

92 Dove Ridge Rd, Carriere, MS, 39426

3 Bed
2 Bath
1120 sft

4017 7th St, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1289 sft

16383 Clearwater Cir, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kiln at 18207 Highway 603, Kiln, MS, 39556 offers a 9.77% rental yield on a $225,000 purchase with $1,832/mo rent. Total monthly income registers $1,832/mo, and a $1,101/mo payment leaves $455/mo available for distribution. Annual cash flow reaches $5,464/yr on $74,588 to close, and return on cash invested stands at 27.24% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 142.06% and total cumulative return in cash at $105,957. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,832/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2001

1 Acres lot

$N/A/sqft

No HOA