Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manor at 18205 Topsail St, Manor, TX, 78653 listed at $268,700 pairs $2,245/mo rent with a $1,315/mo payment to leave $334/mo cash flow. Total monthly income runs $2,245/mo, and annual cash flow reaches $4,013/yr on $89,074 cash to close. Return on cash invested measures 24.41% in year one, and rental yield registers 10.03% at a $268,700 basis. Equity gained on principal adds $1,734/yr, and annual property appreciation at 5% supports $74,237 by year five. Five-year ROI tracks 128.24% and total cumulative return in cash totals $114,229. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,245/mo property income relative to a $1,315/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Date | Event | Price |
|---|---|---|
| 2025-10-29 | Listing removed | $275,000 |
| 2025-09-22 | Price change | $275,000 |
| 2025-06-04 | Price change | $289,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
