








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,680/mo, and a $5,844/mo payment. Purchase price stands at $1,194,000, and rental yield measures 1.69% with $1,680/mo rent. Return on cash invested shows -0.76% in year one, and 5% annual appreciation builds toward $329,880 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,680/mo property income covering a $5,844/mo payment rather than investor’s personal income.
Single Family
Built in N/A
60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John A Colvin • Texas Ranch Brokers LLC
Mls Name: HLMLS
Mls ID: #175556