18201 Collins Ave APT 1101ASunny Isles BeachFL33160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunny Isles Beach at 18201 Collins Ave APT 1101A, Sunny Isles Beach, FL, 33160 generates $10,600/mo in rent and, after a $5,497/mo payment, leaves $775/mo in cash flow. Total monthly income is $10,600/mo, and annual cash flow is $9,300/yr on $363,852 invested. Return on cash invested sits at 22.93% in year one, and rental yield is 11.33% on a $1,123,000 entry. Equity gained on principal adds $7,247/yr, while 5% annual appreciation builds toward $310,264 over five years. Five-year ROI reaches 122.37% and total cumulative return in cash sums $445,241. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $10,600/mo property income rather than buyer’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
$2,184 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33160, North Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,783 (100%) |
| Owner Occupied HU | 11,722 (34.7%) |
| Renter Occupied HU | 9,418 (27.9%) |
| Vacant Housing Units | 12,643 (37.4%) |
| Median Home Value | $574,494 |
| Average Home Value | $785,897 |
Housing Distribution
Address Breakdown
Residential
30,347
Single Family
2,370
Multi-Family
27,977
Businesses
1,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ginna Rojas • Optimar International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11637064
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.