1820 Westlake DrKelseyvilleCA95451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kelseyville at 1820 Westlake Dr, Kelseyville, CA, 95451 earns $1,830/mo cash flow from $7,333/mo rent with a $4,204/mo payment. Total monthly income totals $7,333/mo, and annual cash flow totals $21,965/yr on $282,611 capital. ROI tracks 27.83% on current figures, and rental yield reads 10.24% at a $859,000 purchase. Equity gained on principal adds $5,543/yr, and 5% annual appreciation supports $237,326 over five years. Five-year ROI reaches 145.59% and total cumulative return in cash sums $411,447. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,333/mo property income instead of your personal income.
Single Family
Built in 1970
1.69 Acres lot
$N/A/sqft
$189 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95451, Kelseyville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,220 (100%) |
| Owner Occupied HU | 3,583 (57.6%) |
| Renter Occupied HU | 1,277 (20.5%) |
| Vacant Housing Units | 1,360 (21.9%) |
| Median Home Value | $420,577 |
| Average Home Value | $450,025 |
Housing Distribution
Address Breakdown
Residential
5,068
Single Family
5,068
Multi-Family
0
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew J Smith • Luxe Places International Real
Mls Name: BAREIS
Mls Provider:
Mls ID: #324081333
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.