1820 S Cirby WayRosevilleCA95661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseville at 1820 S Cirby Way, Roseville, CA, 95661 priced at $575,000 pairs $2,346/mo rent with after a $2,814/mo payment. Total monthly income equals $2,346/mo. Return on cash invested is 12.38% in year one, and rental yield stands at 4.9% on a $575,000 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,862 by year five. Five-year ROI measures 62.44% and total cumulative return in cash reaches $118,127. For financing, Ziffy Mortgage’s DSCR program evaluates $2,346/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1962
6,904 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95661, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,002 (100%) |
| Owner Occupied HU | 8,031 (57.4%) |
| Renter Occupied HU | 5,272 (37.7%) |
| Vacant Housing Units | 699 ( 5.0%) |
| Median Home Value | $690,046 |
| Average Home Value | $731,636 |
Housing Distribution
Address Breakdown
Residential
13,265
Single Family
9,915
Multi-Family
3,350
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Tan • Bethany R.E. & Investments
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224094754
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.