182 W Lake AveRahwayNJ07065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rahway at 182 W Lake Ave, Rahway, NJ, 07065 uses $189,175 cash to close to unlock $3,574/yr annual cash flow and $298/mo monthly cash flow. Total monthly income runs $4,396/mo, and a $2,814/mo payment keeps the spread at $298/mo. Purchase price stands at $575,000, and rental yield measures 9.17% with $4,396/mo rent. Return on cash invested shows 21.95% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 114.99% and total cumulative return in cash records $217,535. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,396/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 1947
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07065, Rahway, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,853 (100%) |
| Owner Occupied HU | 6,378 (49.6%) |
| Renter Occupied HU | 5,647 (43.9%) |
| Vacant Housing Units | 828 ( 6.4%) |
| Median Home Value | $444,389 |
| Average Home Value | $517,431 |
Housing Distribution
Address Breakdown
Residential
12,372
Single Family
9,363
Multi-Family
3,009
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannah Hergenhan • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3987727