182 Sac Rd #C-401Sunrise BeachMO65079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunrise Beach at 182 Sac Rd #C-401, Sunrise Beach, MO, 65079 offers a 11.16% rental yield on a $322,500 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $1,578/mo payment leaves $992/mo available for distribution. Annual cash flow reaches $11,904/yr on $106,909 to close, and return on cash invested stands at 31.04% in year one. Equity gained on principal adds $2,081/yr while 5% annual appreciation supports $89,101 over five years. Portfolio math shows five-year ROI at 162.59% and total cumulative return in cash at $173,828. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $1,578/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65079, Sunrise Beach, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,423 (100%) |
| Owner Occupied HU | 1,949 (30.3%) |
| Renter Occupied HU | 258 ( 4.0%) |
| Vacant Housing Units | 4,216 (65.6%) |
| Median Home Value | $392,247 |
| Average Home Value | $480,672 |
Housing Distribution
Address Breakdown
Residential
3,091
Single Family
3,091
Multi-Family
0
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RAQUEL HANSEN • RE/MAX Lake of the Ozarks
Mls Name: LOBR
Mls ID: #3579928