182 Rock Rd WestGreen BrookNJ08812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Brook at 182 Rock Rd West, Green Brook, NJ, 08812 offers $7,375/mo rent that, after a $4,547/mo payment, leaves $753/mo cash flow. Total monthly income is $7,375/mo, and annual cash flow is $9,039/yr on $305,641 cash. Return on cash invested measures 23.02% in year one, and rental yield stands at 9.53% at a $929,000 entry. Equity gained on principal adds $5,995/yr while 5% annual appreciation compounds into $256,666 by year five. Five-year ROI records 120.72% and total cumulative return in cash reaches $368,984. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,375/mo property income versus a $4,547/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08812, Dunellen, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,925 (70.7%) |
| Renter Occupied HU | 1,444 (26.0%) |
| Vacant Housing Units | 185 ( 3.3%) |
| Median Home Value | $585,736 |
| Average Home Value | $621,426 |
Housing Distribution
Address Breakdown
Residential
5,053
Single Family
5,037
Multi-Family
16
Businesses
616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jane Nicastro • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3987796