182 Pinnacle Road #6CamptonNH03223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Campton at 182 Pinnacle Road #6, Campton, NH, 03223 generates $3,296/mo in rent and, after a $1,835/mo payment, leaves $783/mo in cash flow. Total monthly income is $3,296/mo, and annual cash flow is $9,394/yr on $124,313 invested. Return on cash invested sits at 27.47% in year one, and rental yield is 10.55% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 144.03% and total cumulative return in cash sums $179,043. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,296/mo property income rather than buyer’s personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03223, Campton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,302 (100%) |
| Owner Occupied HU | 1,250 (54.3%) |
| Renter Occupied HU | 288 (12.5%) |
| Vacant Housing Units | 764 (33.2%) |
| Median Home Value | $379,135 |
| Average Home Value | $406,262 |
Housing Distribution
Address Breakdown
Residential
1,328
Single Family
1,192
Multi-Family
136
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angel Allison • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5066598