182 Angus RdSwainsboroGA30401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swainsboro at 182 Angus Rd, Swainsboro, GA, 30401 listed at $200,000 pairs $1,357/mo rent with a $979/mo payment to leave $140/mo cash flow. Total monthly income runs $1,357/mo, and annual cash flow reaches $1,676/yr on $66,300 cash to close. Return on cash invested measures 22.44% in year one, and rental yield registers 8.14% at a $200,000 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 116.28% and total cumulative return in cash totals $77,096. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,357/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30401, Swainsboro, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,877 (100%) |
| Owner Occupied HU | 3,036 (51.7%) |
| Renter Occupied HU | 2,168 (36.9%) |
| Vacant Housing Units | 673 (11.5%) |
| Median Home Value | $116,715 |
| Average Home Value | $172,922 |
Housing Distribution
Address Breakdown
Residential
5,299
Single Family
5,230
Multi-Family
69
Businesses
725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tanya P Lane • South Auction, Inc.
Mls Name: GAMLS
Mls ID: #10627838