181B Harrison Xing,Uhland,TX,78640

Investment Highlights

Rental property for sale in Uhland at 181B Harrison Xing, Uhland, TX, 78640 generates $1,444/mo in rent and, after a $937/mo payment, leaves $83/mo in cash flow. Total monthly income is $1,444/mo, and annual cash flow is $990/yr on $63,479 invested. Return on cash invested sits at 21.47% in year one, and rental yield is 9.05% on a $191,490 entry. Equity gained on principal adds $1,236/yr, while 5% annual appreciation builds toward $52,905 over five years. Five-year ROI reaches 112.46% and total cumulative return in cash sums $71,388. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,444/mo property income rather than buyer’s personal income.