18190 Main St, Jamestown, CA, 95327 | $402/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1536 sft

26552 Sno Bowl Rd, Long Barn, CA, 95335

4 Bed
2 Bath
4132 sft

22729 Middle Camp Rd, Twain Harte, CA, 95383

2 Bed
1 Bath
754 sft

11201 Big Oak Rd, Big Oak Flat, CA, 95305

1 Bed
1 Bath
616 sft

20203 Moon Beam Cir, Tuolumne, CA, 95379

Nearby investment properties with comparable prices

3 Bed
2 Bath
1224 sft

17166 Smokey River Dr, Sonora, CA, 95370

1 Bed
1 Bath
600 sft

5860 Darby Ln, Murphys, CA, 95247

2 Bed
2 Bath
1440 sft

2992 Salmon Rd, Copperopolis, CA, 95228

2 Bed
2 Bath
1120 sft

22970 N Bald Mountain Rd, Sonora, CA, 95370

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jamestown at 18190 Main St, Jamestown, CA, 95327 with 5% annual appreciation on a $249,900 basis while $1,948/mo rent supports operations. Total monthly income totals $1,948/mo and a $1,223/mo payment preserves $402/mo for cash returns. Annual cash flow comes to $4,827/yr on $82,842 deployed, and return on cash invested reaches 25.74% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 9.35%. Five-year ROI measures 134.12% and total cumulative return in cash totals $111,110.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,948/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1877

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95327, Jamestown, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,168 (100%)
Owner Occupied HU	1,941 (61.3%)
Renter Occupied HU	836 (26.4%)
Vacant Housing Units	391 (12.3%)
Median Home Value	$477,682
Average Home Value	$592,060