1819 Willis Ave NW, Grand Rapids, MI, 49504 | $310/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1144 sft

1836 Buchanan Ave SW, Grand Rapids, MI, 49507

2 Bed
1 Bath
960 sft

6701 Boca Vista Dr NE, Rockford, MI, 49341

2 Bed
2 Bath
1549 sft

963 Pine Ave NW, Grand Rapids, MI, 49504

2 Bed
1 Bath
1558 sft

4575 Park St, Caledonia, MI, 49316

Nearby investment properties with comparable prices

3 Bed
2 Bath
1163 sft

656 Delaware St SE, Grand Rapids, MI, 49507

4 Bed
1 Bath
1049 sft

1247 Rathbone St SW, Wyoming, MI, 49509

- Bed
- Bath
- sft

11620 Bailey Dr NE, Lowell, MI, 49331

- Bed
- Bath
- sft

11610 Bailey Dr NE, Lowell, MI, 49331

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 1819 Willis Ave NW, Grand Rapids, MI, 49504 uses $74,588 cash to close to unlock $3,714/yr annual cash flow and $310/mo monthly cash flow. Total monthly income runs $1,793/mo, and a $1,101/mo payment keeps the spread at $310/mo. Purchase price stands at $225,000, and rental yield measures 9.56% with $1,793/mo rent. Return on cash invested shows 24.89% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 130.12% and total cumulative return in cash records $97,053. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,793/mo property income covering a $1,101/mo payment rather than investor’s personal income.

Single Family

Built in 1950

5,662 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49504, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,664 (100%)
Owner Occupied HU	10,506 (56.3%)
Renter Occupied HU	7,008 (37.5%)
Vacant Housing Units	1,150 ( 6.2%)
Median Home Value	$258,759
Average Home Value	$284,959