1819 Smythe Ave SPACE 73San YsidroCA92173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Ysidro at 1819 Smythe Ave SPACE 73, San Ysidro, CA, 92173 uses $112,544 cash to close to unlock $3,318/yr annual cash flow and $276/mo monthly cash flow. Total monthly income runs $2,377/mo, and a $1,662/mo payment keeps the spread at $276/mo. Purchase price stands at $339,500, and rental yield measures 8.4% with $2,377/mo rent. Return on cash invested shows 22.86% in year one, and 5% annual appreciation builds toward $93,798 over five years. Five-year ROI reaches 118.66% and total cumulative return in cash records $133,541. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,377/mo property income covering a $1,662/mo payment rather than investor’s personal income.
Manufactured
Built in 2013
3,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92173, San Ysidro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,352 (100%) |
| Owner Occupied HU | 2,862 (34.3%) |
| Renter Occupied HU | 5,293 (63.4%) |
| Vacant Housing Units | 197 ( 2.4%) |
| Median Home Value | $577,840 |
| Average Home Value | $691,130 |
Housing Distribution
Address Breakdown
Residential
7,810
Single Family
5,491
Multi-Family
2,319
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tomas Reynoso • Pacific Manufactured Homes
Mls Name: My State MLS
Mls ID: #11596463