Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Diego at 4310 54th St APT 105, San Diego, CA, 92115 generates $1,856/mo in rent and, after a $1,268/mo payment, leaves $253/mo in cash flow. Total monthly income is $1,856/mo, and annual cash flow is $3,041/yr on $85,859 invested. Return on cash invested sits at 23.45% in year one, and rental yield is 8.6% on a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 121.87% and total cumulative return in cash sums $104,632. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,856/mo property income rather than buyer’s personal income.
Condo
Built in 1972
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92115, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,973 (100%) |
| Owner Occupied HU | 7,727 (33.6%) |
| Renter Occupied HU | 14,088 (61.3%) |
| Vacant Housing Units | 1,158 ( 5.0%) |
| Median Home Value | $809,891 |
| Average Home Value | $873,607 |
Residential
22,567
Single Family
14,889
Multi-Family
7,678
Businesses
1,124
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Clark Henry • Value T Sales Inc dba Pacific Preferred
Mls Name: SDMLS
Mls ID: #250044958
