1819 S Nile CourtAuroraCO80012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1819 S Nile Court, Aurora, CO, 80012 uses $189,175 cash to close to unlock $7,792/yr annual cash flow and $649/mo monthly cash flow. Total monthly income runs $4,000/mo, and a $2,814/mo payment keeps the spread at $649/mo. Purchase price stands at $575,000, and rental yield measures 8.35% with $4,000/mo rent. Return on cash invested shows 24.18% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 125.24% and total cumulative return in cash records $236,927. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,000/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 1972
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80012, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,903 (100%) |
| Owner Occupied HU | 8,709 (43.8%) |
| Renter Occupied HU | 10,092 (50.7%) |
| Vacant Housing Units | 1,102 ( 5.5%) |
| Median Home Value | $461,729 |
| Average Home Value | $535,554 |
Housing Distribution
Address Breakdown
Residential
19,610
Single Family
11,809
Multi-Family
7,801
Businesses
1,165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices