1818 Hayden RdGermantownTN38138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Germantown at 1818 Hayden Rd, Germantown, TN, 38138 priced at $378,400 pairs $3,175/mo rent with $855/mo cash flow after a $1,852/mo payment. Total monthly income equals $3,175/mo, and annual cash flow comes to $10,257/yr on $125,440 invested. Return on cash invested is 28.09% in year one, and rental yield stands at 10.07% on a $378,400 basis. Equity gained on principal adds $2,442/yr, and 5% annual appreciation accumulates to $104,545 by year five. Five-year ROI measures 146.61% and total cumulative return in cash reaches $183,902. For financing, Ziffy Mortgage’s DSCR program evaluates $3,175/mo property income against a $1,852/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38138, Germantown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,898 (100%) |
| Owner Occupied HU | 8,011 (73.5%) |
| Renter Occupied HU | 2,271 (20.8%) |
| Vacant Housing Units | 616 ( 5.7%) |
| Median Home Value | $442,374 |
| Average Home Value | $499,365 |
Housing Distribution
Address Breakdown
Residential
11,010
Single Family
9,218
Multi-Family
1,792
Businesses
1,076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A