1817 Waverly StColumbiaSC29204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 1817 Waverly St, Columbia, SC, 29204 earns $576/mo cash flow from $1,826/mo rent with a $1,028/mo payment. Total monthly income totals $1,826/mo, and annual cash flow totals $6,909/yr on $69,615 capital. ROI tracks 29.83% on current figures, and rental yield reads 10.43% at a $210,000 purchase. Equity gained on principal adds $1,355/yr, and 5% annual appreciation supports $58,019 over five years. Five-year ROI reaches 155.76% and total cumulative return in cash sums $108,436. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,826/mo property income instead of your personal income.
Single Family
Built in 1940
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29204, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,285 (100%) |
| Owner Occupied HU | 4,798 (51.7%) |
| Renter Occupied HU | 3,184 (34.3%) |
| Vacant Housing Units | 1,303 (14.0%) |
| Median Home Value | $238,178 |
| Average Home Value | $299,340 |
Housing Distribution
Address Breakdown
Residential
7,951
Single Family
6,943
Multi-Family
1,008
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nina Stark • Keller Williams Palmetto
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #616560
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC