205 Raintree Ln, Hopkins, SC, 29061 | $213/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1005 sft

920 S Ott Rd, Columbia, SC, 29205

2 Bed
1 Bath
625 sft

2009 Greene St APT 215, Columbia, SC, 29205

Investment Property+ 1 more

2 Bed
2 Bath
1036 sft

152 Ashewood Commons Dr, Columbia, SC, 29209

3 Bed
2 Bath
1100 sft

118 Sunny Acres, Eastover, SC, 29044

Nearby investment properties with comparable prices

2 Bed
1 Bath
750 sft

7114 Patterson Rd, Columbia, SC, 29209

3 Bed
2 Bath
1214 sft

6533 Dorchester St, Columbia, SC, 29203

4 Bed
3 Bath
1584 sft

255 Sunnydale Dr, Columbia, SC, 29223

3 Bed
3 Bath
1251 sft

212 Favorite Ct, West Columbia, SC, 29170

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 205 Raintree Ln, Hopkins, SC, 29061 generates $1,552/mo in rent and, after a $1,101/mo payment, leaves $213/mo in cash flow. Total monthly income is $1,552/mo, and annual cash flow is $2,555/yr on $74,588 invested. Return on cash invested sits at 23.33% in year one, and rental yield is 8.28% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 120.9% and total cumulative return in cash sums $90,177. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,552/mo property income rather than buyer’s personal income.

Single Family

Built in 1995

7,405 sqft lot

$N/A/sqft

No HOA