Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stapleton at 1817 Cato Rd, Stapleton, GA, 30823 generates $2,537/mo in rent and, after a $1,542/mo payment, leaves $620/mo in cash flow. Total monthly income is $2,537/mo, and annual cash flow is $7,435/yr on $104,423 invested. Return on cash invested sits at 27.03% in year one, and rental yield is 9.66% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 140.91% and total cumulative return in cash sums $147,137. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,537/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30823, Stapleton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 480 (67.5%) |
| Renter Occupied HU | 126 (17.7%) |
| Vacant Housing Units | 105 (14.8%) |
| Median Home Value | $118,548 |
| Average Home Value | $159,068 |
Residential
621
Single Family
620
Multi-Family
1
Businesses
25
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listed for sale | $315,000 |
| 2023-11-11 | Listing removed | N/A |
| 2023-07-31 | Price change | $360,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-03 | $1938.96 | 9.70% | $67,538 | 12.28% |
| 2022-08-03 | $1767.47 | 1.48% | $60,154 | 5.34% |
| 2021-08-03 | $1741.66 | -0.90% | $57,107 | -0.61% |
Listed by: Makayla Mccowen • Century 21 Magnolia
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #545318
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
