1816 Kalorama Rd NW APT 204, Washington, DC, 20009 | $660/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1816 Kalorama Rd NW APT 204, Washington, DC, 20009 | $660/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1103 sft

14154 Cuddy Loop APT 102, Woodbridge, VA, 22193

1 Bed
1 Bath
588 sft

2030 N Woodrow St APT 11, Arlington, VA, 22207

3 Bed
2 Bath
1158 sft

8001 Chanute Pl APT 5, Falls Church, VA, 22042

- Bed
1 Bath
485 sft

1200 N Nash St APT 565, Arlington, VA, 22209

Nearby investment properties with comparable prices

1 Bed
1 Bath
785 sft

3100 S Manchester St APT 224, Falls Church, VA, 22044

1 Bed
1 Bath
770 sft

1830 Columbia Pike APT G3, Arlington, VA, 22204

1 Bed
1 Bath
862 sft

2311 Pimmit Dr APT 603, Falls Church, VA, 22043

1 Bed
1 Bath
560 sft

3100 S Manchester St APT 813, Falls Church, VA, 22044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1816 Kalorama Rd NW APT 204, Washington, DC, 20009 earns $660/mo cash flow from $2,197/mo rent with a $1,053/mo payment. Total monthly income totals $2,197/mo, and annual cash flow totals $7,914/yr on $71,339 capital. ROI tracks 31% on current figures, and rental yield reads 12.25% at a $215,200 purchase. Equity gained on principal adds $1,389/yr, and 5% annual appreciation supports $59,456 over five years. Five-year ROI reaches 163.61% and total cumulative return in cash sums $116,716. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,197/mo property income instead of your personal income.

Apartment

Built in 1910

201 sqft lot

$N/A/sqft

$225 monthly HOA

More details about the property

Come visit this bright studio ideally located on a quiet tree-lined street in the heart of the Adams Morgan neighborhood. The unit features hardwood floors throughout, ample natural light, and a huge walk-in closet (in addition to a smaller coat closet) that leads to a spacious bathroom. The updated kitchen features granite countertops and is equipped with stainless steel appliances including a dishwasher, a microwave, a range/oven, and a fridge/freezer. The building has common laundry facilities. The Dupont Circle and Woodley Park-Zoo/Adams Morgan Metro Stations are both within walking distance and multiple bus lines nearby provide easy access to any area of DC. Kalorama park is just around the corner and Meridian Hill Park is a short walk away. Some of our favorite restaurants include Meze, The Grill From Ipanema, Al Volo Osteria, and the DINER just to name a few. CVS and Safeway are just a 4-minute drive away. 1816 Kalorama Rd NW #204, Washington, DC 20009 Water is included. Tenant only responsible for electric and cable / internet.