1816 Auburn DrCarrolltonTX75007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at 1816 Auburn Dr, Carrollton, TX, 75007 offers $6,524/mo rent that, after a $4,160/mo payment, leaves $419/mo cash flow. Total monthly income is $6,524/mo, and annual cash flow is $5,033/yr on $279,617 cash. Return on cash invested measures 21.86% in year one, and rental yield stands at 9.21% at a $849,900 entry. Equity gained on principal adds $5,484/yr while 5% annual appreciation compounds into $234,812 by year five. Five-year ROI records 114.59% and total cumulative return in cash reaches $320,402. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,524/mo property income versus a $4,160/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
6,054 sqft lot
$N/A/sqft
$182 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Norton • Janus Real Estate Group
Mls Name: NTREIS
Mls ID: #20715878
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.