1815 Graymount Way, Edgewood, MD, 21040 | $1,037/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1815 Graymount Way, Edgewood, MD, 21040 | $1,037/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2240 sft

2621 Proctor Ln, Baltimore, MD, 21234

2 Bed
2 Bath
- sft

2762 The Alameda, Baltimore, MD, 21218

3 Bed
2 Bath
1586 sft

12 Vista Ave, Glen Burnie, MD, 21061

3 Bed
2 Bath
1460 sft

206 Chelsea Rd, Pasadena, MD, 21122

Nearby investment properties with comparable prices

3 Bed
3 Bath
1760 sft

19 Hurst Ct, Nottingham, MD, 21236

3 Bed
2 Bath
1760 sft

3013 3rd Ave, Baltimore, MD, 21234

4 Bed
2 Bath
1290 sft

6505 Corkley Rd, Rosedale, MD, 21237

3 Bed
3 Bath
1816 sft

5130 Windermere Cir, Rosedale, MD, 21237

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewood at 1815 Graymount Way, Edgewood, MD, 21040 uses $111,019 cash to close to unlock $12,447/yr annual cash flow and $1,037/mo monthly cash flow. Total monthly income runs $3,120/mo, and a $1,639/mo payment keeps the spread at $1,037/mo. Purchase price stands at $334,900, and rental yield measures 11.18% with $3,120/mo rent. Return on cash invested shows 31.12% in year one, and 5% annual appreciation builds toward $92,527 over five years. Five-year ROI reaches 163.02% and total cumulative return in cash records $180,985. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $1,639/mo payment rather than investor’s personal income.

Townhouse

Built in 2009

2,940 sqft lot

$N/A/sqft

No HOA

More details about the property

NEW PRICE! Absolutely Beautiful (Shows like a Model Home!) Brick-Front End Unit Townhome located on a Private No-Thru Street w/3Bdr/2.5 Baths & 3 Fully Finished Levels Boasting Over 2000+ SqFt. The home is well-kept and shows pride in ownership. You'll enjoy the Open Floor Plan w/Luxury Vinyl Plank Flooring on the main level. Main Level w/Living-Dining Room that flows into a Spacious Country Kitchen with a New Stainless Steel Microwave, Stove, Refrigerator, and New Dryer. Kitchen Island/Breakfast Bar, Ample Cabinetry, Pantry, and Slider Door leading to the Patio with w/retractabe awning and Shed in the Rear Yard. Upgraded Lighting to include a New Chandelier and pendant Lights. A Palladian Window allows lots of natural light. Upper Lvl w/Large Family Room and 2 Gracious-sized Bedrooms along w/Separate Laundry Room room w/ New Dryer. 3rd Level with Double Doors will lead you to your very own Private Primary Oasis Bedroom Suite w/Tray ceiling, Huge Walk-In Closet & Full Bath w/Dual Sinks, Jacuzzi Tub, Separate Shower, and Water Closet. New Hot Water Heater, New Craftsman Fiberglass Front Door, and Anderson Storm Door. Intercom System, 1-year HSA Home Warranty, and much more. This one is a must-see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21040, Edgewood, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,787 (100%)
Owner Occupied HU	5,936 (60.7%)
Renter Occupied HU	3,226 (33.0%)
Vacant Housing Units	625 ( 6.4%)
Median Home Value	$267,793
Average Home Value	$304,569