1814 Pecan GrvCarrolltonTX75007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at 1814 Pecan Grv, Carrollton, TX, 75007 priced at $499,900 converts $4,606/mo rent into $893/mo cash flow after a $2,447/mo obligation. Total monthly income equals $4,606/mo, and annual cash flow totals $10,711/yr on $165,717 invested. Return on cash invested prints 26.37% in year one, and rental yield reads 11.06% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 139.13% and total cumulative return in cash sums $230,556. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,606/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2001
7,840 sqft lot
$N/A/sqft
$250 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cherian Joseph • Beam Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20699639
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.