18114 Brenridge DrBrandy StationVA22714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandy Station at 18114 Brenridge Dr, Brandy Station, VA, 22714 listed at $525,000 pairs $3,000/mo rent with a $2,570/mo payment. Total monthly income runs $3,000/mo. Return on cash invested measures 19.1% in year one, and rental yield registers 6.86% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 98.19% and total cumulative return in cash totals $169,605. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,000/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
3.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22714, Brandy Station, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 394 (100%) |
| Owner Occupied HU | 286 (72.6%) |
| Renter Occupied HU | 86 (21.8%) |
| Vacant Housing Units | 22 ( 5.6%) |
| Median Home Value | $512,048 |
| Average Home Value | $580,603 |
Housing Distribution
Address Breakdown
Residential
355
Single Family
355
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Reynolds • Keller Williams Realty
Mls Name: Bright MLS
Mls ID: #VACU2011322