18111 Cypress Pass, Gulfport, MS, 39503 | $869/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1973 sft

1085 Cherokee St, Biloxi, MS, 39530

3 Bed
2 Bath
1454 sft

61 Summit View Dr, Perkinston, MS, 39573

4 Bed
3 Bath
2092 sft

Follina III G Plan, Gulf Grove, Gulfport, MS, 39507

3 Bed
2 Bath
1384 sft

649 Iona St, Diamondhead, MS, 39525

Nearby investment properties with comparable prices

3 Bed
2 Bath
1340 sft

18225 Mill Cv, Gulfport, MS, 39503

3 Bed
2 Bath
1354 sft

15035 Baylor Ave, Gulfport, MS, 39503

3 Bed
2 Bath
1878 sft

891 Palm Cv, Biloxi, MS, 39532

- Bed
- Bath
- sft

12256 Frazier Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18111 Cypress Pass, Gulfport, MS, 39503 uses $90,466 cash to close to unlock $10,432/yr annual cash flow and $869/mo monthly cash flow. Total monthly income runs $2,586/mo, and a $1,336/mo payment keeps the spread at $869/mo. Purchase price stands at $272,900, and rental yield measures 11.37% with $2,586/mo rent. Return on cash invested shows 31.44% in year one, and 5% annual appreciation builds toward $75,397 over five years. Five-year ROI reaches 164.84% and total cumulative return in cash records $149,124. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,586/mo property income covering a $1,336/mo payment rather than investor’s personal income.

Single Family

Built in 2001

0.28 Acres lot

$N/A/sqft

No HOA