18110 W Lynwood St, Goodyear, AZ, 85395 | $462/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

2 Bed
1 Bath
722 sft

4134 N 22nd Dr, Phoenix, AZ, 85015

2 Bed
2 Bath
1401 sft

10477 W Highwood Ln, Sun City, AZ, 85373

2 Bed
2 Bath
1577 sft

18350 N Coyote Lakes Pkwy, Surprise, AZ, 85378

2 Bed
2 Bath
1577 sft

20020 N Coyote Lakes Pkwy, Surprise, AZ, 85378

Nearby investment properties with comparable prices

2 Bed
2 Bath
924 sft

5919 W Golden Ln, Glendale, AZ, 85302

1 Bed
2 Bath
750 sft

17200 W Bell Rd LOT 452, Surprise, AZ, 85374

2 Bed
2 Bath
1041 sft

17200 W Bell Rd LOT 1547, Surprise, AZ, 85374

2 Bed
2 Bath
1059 sft

10606 W Oakmont Dr, Sun City, AZ, 85351

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Goodyear at 18110 W Lynwood St, Goodyear, AZ, 85395 uses $84,533 cash to close to unlock $5,541/yr annual cash flow and $462/mo monthly cash flow. Total monthly income runs $1,969/mo, and a $1,248/mo payment keeps the spread at $462/mo. Purchase price stands at $255,000, and rental yield measures 9.27% with $1,969/mo rent. Return on cash invested shows 26.46% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 137.62% and total cumulative return in cash records $116,336. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,969/mo property income covering a $1,248/mo payment rather than investor’s personal income.

Manufactured

Built in 1982

6,874 sqft lot

$N/A/sqft

No HOA