1811 S 39th St UNIT 5MesaAZ85206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at 1811 S 39th St UNIT 5, Mesa, AZ, 85206 uses $116,025 cash to close to unlock $20,390/yr annual cash flow and $1,699/mo monthly cash flow. Total monthly income runs $3,768/mo, and a $1,713/mo payment keeps the spread at $1,699/mo. Purchase price stands at $350,000, and rental yield measures 12.92% with $3,768/mo rent. Return on cash invested shows 37.48% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 196.75% and total cumulative return in cash records $228,278. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,768/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 1988
4,442 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85206, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,893 (100%) |
| Owner Occupied HU | 11,450 (54.8%) |
| Renter Occupied HU | 5,261 (25.2%) |
| Vacant Housing Units | 4,182 (20.0%) |
| Median Home Value | $389,695 |
| Average Home Value | $419,820 |
Housing Distribution
Address Breakdown
Residential
18,415
Single Family
11,354
Multi-Family
7,061
Businesses
1,126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices