1811 Rosehill Dr SWCedar RapidsIA52404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedar Rapids at 1811 Rosehill Dr SW, Cedar Rapids, IA, 52404 priced at $206,000 converts $2,075/mo rent into $724/mo cash flow after a $1,008/mo obligation. Total monthly income equals $2,075/mo, and annual cash flow totals $8,688/yr on $68,289 invested. Return on cash invested prints 32.63% in year one, and rental yield reads 12.09% against a $206,000 entry. Equity gained on principal adds $1,329/yr, while 5% annual appreciation compiles into $56,914 by year five. Five-year ROI reaches 171.64% and total cumulative return in cash sums $117,212. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,075/mo property income covering a $1,008/mo payment, not borrower’s personal income.
Condo
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52404, Cedar Rapids, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,968 (100%) |
| Owner Occupied HU | 11,682 (55.7%) |
| Renter Occupied HU | 7,536 (35.9%) |
| Vacant Housing Units | 1,750 ( 8.3%) |
| Median Home Value | $201,736 |
| Average Home Value | $240,149 |
Housing Distribution
Address Breakdown
Residential
19,505
Single Family
14,648
Multi-Family
4,857
Businesses
1,391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Kalous • SKOGMAN REALTY
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2503374
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.