








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Brooklyn at 1811 Ocean Pkwy APT 5E, Brooklyn, NY, 11223 priced at $359,000 converts $5,132/mo rent into $1,800/mo cash flow after a $1,757/mo obligation. Total monthly income equals $5,132/mo, and annual cash flow totals $21,597/yr on $119,009 invested. Return on cash invested prints 38.06% in year one, and rental yield reads 17.15% against a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation compiles into $99,185 by year five. Five-year ROI reaches 204.22% and total cumulative return in cash sums $243,043. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,132/mo property income covering a $1,757/mo payment, not borrower’s personal income.
Condo
Built in 1953
N/A lot
$N/A/sqft
$935 monthly HOA
Neighborhood data shown for ZIP Code: 11223, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 9,651 (30.2%) |
| Renter Occupied HU | 20,192 (63.3%) |
| Vacant Housing Units | 2,077 ( 6.5%) |
| Median Home Value | $1,073,206 |
| Average Home Value | $1,146,126 |
Residential
23,793
Single Family
11,075
Multi-Family
12,718
Businesses
2,108
Date | Event | Price |
|---|---|---|
| 2024-06-23 | Listed for sale | $359,000 |
| 2017-07-05 | Sold | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-08-13 | N/A | N/A | N/A | N/A |
| 2019-08-13 | N/A | N/A | N/A | N/A |
| 2018-08-13 | $318775.88 | N/A | $3,021,300 | 14.99% |



Listed by: Margaret Calarco - Licensed Real Estate Salesperson • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #23073627