18102 Pheasant Walk DrTampaFL33647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 18102 Pheasant Walk Dr, Tampa, FL, 33647 uses $184,470 cash to close to unlock $3,990/yr annual cash flow and $333/mo monthly cash flow. Total monthly income runs $4,211/mo, and a $2,744/mo payment keeps the spread at $333/mo. Purchase price stands at $560,700, and rental yield measures 9.01% with $4,211/mo rent. Return on cash invested shows 22.22% in year one, and 5% annual appreciation builds toward $154,911 over five years. Five-year ROI reaches 116.19% and total cumulative return in cash records $214,329. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,211/mo property income covering a $2,744/mo payment rather than investor’s personal income.
Single Family
Built in 2000
8,712 sqft lot
$N/A/sqft
$7 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33647, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,242 (100%) |
| Owner Occupied HU | 16,184 (57.3%) |
| Renter Occupied HU | 10,826 (38.3%) |
| Vacant Housing Units | 1,232 ( 4.4%) |
| Median Home Value | $488,826 |
| Average Home Value | $549,305 |
Housing Distribution
Address Breakdown
Residential
27,674
Single Family
17,689
Multi-Family
9,985
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices