








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,654/mo, and a $925/mo payment. Purchase price stands at $189,000, and rental yield measures 10.5% with $1,654/mo rent. Return on cash invested shows 15.03% in year one, and 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 81.88% and total cumulative return in cash records $51,298. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,654/mo property income covering a $925/mo payment rather than investor’s personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$545 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Listed for sale | $189,000 |
| 2024-12-04 | Pending sale | $189,000 |
| 2024-10-01 | Listed for sale | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $2998.07 | 8.41% | $166,486 | 10.00% |
| 2023-05-14 | $2765.51 | 17.93% | $151,351 | 10.00% |
| 2022-05-14 | $2345.01 | 0.68% | $137,592 | 4.00% |



Listed by: Miguel Lulinski • NBG REALTY LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11667117
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.