1810 Maple Lane #M78, Kent, WA, 98030 | $470/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1152 sft

11221 40th Avenue E, Tacoma, WA, 98446

1 Bed
1 Bath
782 sft

2726 21st Street SW, Puyallup, WA, 98373

2 Bed
2 Bath
1040 sft

9030 Seward Park Avenue S #305, Seattle, WA, 98118

2 Bed
1 Bath
805 sft

1302 N 6th Street #8, Tacoma, WA, 98403

Nearby investment properties with comparable prices

1 Bed
1 Bath
584 sft

220 W Olympic Place UNIT 105, Seattle, WA, 98119

3 Bed
2 Bath
1114 sft

33020 10th Avenue SW #J302, Federal Way, WA, 98023

2 Bed
2 Bath
1057 sft

3425 S 176th St UNIT 277, Seatac, WA, 98188

1 Bed
1 Bath
706 sft

15150 140th Way SE #N302, Renton, WA, 98058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kent at 1810 Maple Lane #M78, Kent, WA, 98030 offers a 8.93% rental yield on a $329,000 purchase with $2,447/mo rent. Total monthly income registers $2,447/mo, and a $1,610/mo payment leaves $470/mo available for distribution. Annual cash flow reaches $5,635/yr on $109,064 to close, and return on cash invested stands at 25.08% in year one. Equity gained on principal adds $2,123/yr while 5% annual appreciation supports $90,897 over five years. Portfolio math shows five-year ROI at 130.32% and total cumulative return in cash at $142,137. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,447/mo property income against a $1,610/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1979

5.11 Acres lot

$N/A/sqft

No HOA