181 Pine Tree 101 HollyHawkinsTX75765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawkins at 181 Pine Tree 101 Holly, Hawkins, TX, 75765 uses $92,489 cash to close to unlock $14,935/yr annual cash flow and $1,245/mo monthly cash flow. Total monthly income runs $3,397/mo, and a $1,366/mo payment keeps the spread at $1,245/mo. Purchase price stands at $279,000, and rental yield measures 14.61% with $3,397/mo rent. Return on cash invested shows 36.06% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 191.45% and total cumulative return in cash records $177,067. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,397/mo property income covering a $1,366/mo payment rather than investor’s personal income.
Single Family
Built in 2023
6,359 sqft lot
$N/A/sqft
$168 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75765, Hawkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,373 (100%) |
| Owner Occupied HU | 3,017 (69.0%) |
| Renter Occupied HU | 576 (13.2%) |
| Vacant Housing Units | 780 (17.8%) |
| Median Home Value | $248,059 |
| Average Home Value | $312,587 |
Housing Distribution
Address Breakdown
Residential
3,676
Single Family
3,676
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcella Bowen • Bradford Elite Real Estate LLC
Mls Name: NTREIS
Mls ID: #20578765
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.