181 Ofarrell St SUITE 303San FranciscoCA94102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 181 Ofarrell St SUITE 303, San Francisco, CA, 94102 generates $6,300/mo in rent and, after a $4,442/mo payment, leaves $75/mo in cash flow. Total monthly income is $6,300/mo, and annual cash flow is $897/yr on $298,568 invested. Return on cash invested sits at 20.36% in year one, and rental yield is 8.33% on a $907,500 entry. Equity gained on principal adds $5,856/yr, while 5% annual appreciation builds toward $250,726 over five years. Five-year ROI reaches 106.11% and total cumulative return in cash sums $316,814. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,300/mo property income rather than buyer’s personal income.
Apartment
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94102, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,378 (100%) |
| Owner Occupied HU | 1,761 ( 7.2%) |
| Renter Occupied HU | 19,597 (80.4%) |
| Vacant Housing Units | 3,020 (12.4%) |
| Median Home Value | $1,202,929 |
| Average Home Value | $1,266,348 |
Housing Distribution
Address Breakdown
Residential
19,959
Single Family
1,721
Multi-Family
18,238
Businesses
2,527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A