181 Littleton Rd BUILDING 7-242ChelmsfordMA01824
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chelmsford at 181 Littleton Rd BUILDING 7-242, Chelmsford, MA, 01824 uses $145,827 cash to close to unlock $7,962/yr annual cash flow and $663/mo monthly cash flow. Total monthly income runs $3,436/mo, and a $2,153/mo payment keeps the spread at $663/mo. Purchase price stands at $439,900, and rental yield measures 9.37% with $3,436/mo rent. Return on cash invested shows 25.37% in year one, and 5% annual appreciation builds toward $121,536 over five years. Five-year ROI reaches 132.28% and total cumulative return in cash records $192,903. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,436/mo property income covering a $2,153/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01824, Chelmsford, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,880 (100%) |
| Owner Occupied HU | 8,387 (77.1%) |
| Renter Occupied HU | 2,006 (18.4%) |
| Vacant Housing Units | 487 ( 4.5%) |
| Median Home Value | $654,495 |
| Average Home Value | $688,979 |
Housing Distribution
Address Breakdown
Residential
10,528
Single Family
8,496
Multi-Family
2,032
Businesses
1,088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beverlee Vidoli • RE/MAX Realty Experts
Mls Name: MLS PIN
Mls ID: #73435931