181 Brook View RdFront RoyalVA22630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Front Royal at 181 Brook View Rd, Front Royal, VA, 22630 uses $119,340 cash to close to unlock $5,544/yr annual cash flow and $462/mo monthly cash flow. Total monthly income runs $2,614/mo, and a $1,762/mo payment keeps the spread at $462/mo. Purchase price stands at $360,000, and rental yield measures 8.71% with $2,614/mo rent. Return on cash invested shows 24.55% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 127.46% and total cumulative return in cash records $152,109. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,614/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2016
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Housing Distribution
Address Breakdown
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Dean • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAWR2012684