18096 Kellogg DrAtlantaMI49709
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow18096 Kellogg Dr, Atlanta, MI, 49709 in Atlanta earns its strong cash-flow label: 12.33% yield, $2,364/mo rent, $847/mo net income, DSCR 2.29. The $230,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $63,545 by year five. Combined with $2,118/yr in principal paydown, total projected return reaches $142,150.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 6.5% |
| Monthly Cash Flow | $847 | $850 |
City averages based on Atlanta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,364 |
| Total Monthly Debt Service | $1,425 |
| DSCR Ratio | 1.66x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
1.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49709, Atlanta, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,858 (100%) |
| Owner Occupied HU | 1,472 (38.2%) |
| Renter Occupied HU | 179 ( 4.6%) |
| Vacant Housing Units | 2,207 (57.2%) |
| Median Home Value | $156,952 |
| Average Home Value | $179,086 |
Housing Distribution
Address Breakdown
Residential
2,068
Single Family
2,068
Multi-Family
0
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
1.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49709, Atlanta, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,858 (100%) |
| Owner Occupied HU | 1,472 (38.2%) |
| Renter Occupied HU | 179 ( 4.6%) |
| Vacant Housing Units | 2,207 (57.2%) |
| Median Home Value | $156,952 |
| Average Home Value | $179,086 |
Housing Distribution
Address Breakdown
Residential
2,068
Single Family
2,068
Multi-Family
0
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices