18091 Earle Brown Dr #E6GarrisonMN56450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garrison at 18091 Earle Brown Dr #E6, Garrison, MN, 56450 earns $414/mo cash flow from $1,156/mo rent with a $513/mo payment. Total monthly income totals $1,156/mo, and annual cash flow totals $4,967/yr on $34,774 capital. ROI tracks 34.19% on current figures, and rental yield reads 13.22% at a $104,900 purchase. Equity gained on principal adds $677/yr, and 5% annual appreciation supports $28,982 over five years. Five-year ROI reaches 180.6% and total cumulative return in cash sums $62,802. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,156/mo property income instead of your personal income.
Condo
Built in 1965
435.60 sqft lot
$N/A/sqft
$1,050 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56450, Garrison, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,193 (100%) |
| Owner Occupied HU | 459 (38.5%) |
| Renter Occupied HU | 92 ( 7.7%) |
| Vacant Housing Units | 642 (53.8%) |
| Median Home Value | $372,596 |
| Average Home Value | $401,618 |
Housing Distribution
Address Breakdown
Residential
710
Single Family
710
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Hendrickson • Coldwell Banker Crown Realtors
Mls Name: NorthStar MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6617253
Disclaimer: Based on information submitted to the MLS GRID as of 2024-10-14 17:01:34 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_28) By searching Northstar MLS listings you agree to the [Northstar MLS End User License Agreement](https://static1.squarespace.com/static/56c4eea9d51cd483819dae7b/t/56cbe7e32fe13151e10e6b3d/1456203748061/EULA.pdf)