1809 Zephyr RdFort CollinsCO80528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Collins at 1809 Zephyr Rd, Fort Collins, CO, 80528 priced at $464,260 converts $3,186/mo rent into $481/mo cash flow after a $2,272/mo obligation. Total monthly income equals $3,186/mo, and annual cash flow totals $5,768/yr on $153,902 invested. Return on cash invested prints 23.66% in year one, and rental yield reads 8.24% against a $464,260 entry. Equity gained on principal adds $2,996/yr, while 5% annual appreciation compiles into $128,266 by year five. Five-year ROI reaches 122.47% and total cumulative return in cash sums $188,479. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,186/mo property income covering a $2,272/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80528, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,915 (100%) |
| Owner Occupied HU | 6,596 (66.5%) |
| Renter Occupied HU | 2,831 (28.6%) |
| Vacant Housing Units | 488 ( 4.9%) |
| Median Home Value | $708,261 |
| Average Home Value | $764,312 |
Housing Distribution
Address Breakdown
Residential
9,636
Single Family
7,802
Multi-Family
1,834
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeanne White • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A