Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 1809 Northside Rd, Perry, GA, 31069 earns $1,525/mo cash flow from $4,111/mo rent with a $2,080/mo payment. Total monthly income totals $4,111/mo, and annual cash flow totals $18,294/yr on $140,888 capital. ROI tracks 32.89% on current figures, and rental yield reads 11.61% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 172.35% and total cumulative return in cash sums $242,813. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,111/mo property income instead of your personal income.
Single Family
Built in 1973
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Price change | $425,000 |
| 2024-08-12 | Listed for sale | $430,000 |
| 2016-05-11 | Sold | $90,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $3450.22 | 9.05% | $93,840 | 10.09% |
| 2022-09-14 | $3163.94 | 7.70% | $85,240 | 7.84% |
| 2021-09-14 | $2937.76 | 3.74% | $79,040 | 4.05% |
What's Special
Storage
Listed by: Juliana Horsting • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #245053
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
