1809 N Harrison StSan AngeloTX76901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Angelo at 1809 N Harrison St, San Angelo, TX, 76901 uses $70,941 cash to close to unlock $6,656/yr annual cash flow and $555/mo monthly cash flow. Total monthly income runs $2,076/mo, and a $1,047/mo payment keeps the spread at $555/mo. Purchase price stands at $214,000, and rental yield measures 11.64% with $2,076/mo rent. Return on cash invested shows 29.29% in year one, and 5% annual appreciation builds toward $59,124 over five years. Five-year ROI reaches 154.39% and total cumulative return in cash records $109,523. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,076/mo property income covering a $1,047/mo payment rather than investor’s personal income.
Single Family
Built in 1969
8,581 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76901, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,347 (100%) |
| Owner Occupied HU | 8,284 (62.1%) |
| Renter Occupied HU | 3,887 (29.1%) |
| Vacant Housing Units | 1,176 ( 8.8%) |
| Median Home Value | $207,330 |
| Average Home Value | $268,773 |
Housing Distribution
Address Breakdown
Residential
13,769
Single Family
12,231
Multi-Family
1,538
Businesses
835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A