1808 SE Napa Valley DrLees SummitMO64082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lees Summit at 1808 SE Napa Valley Dr, Lees Summit, MO, 64082 with 5% annual appreciation on a $429,800 basis while $3,534/mo rent supports operations. Total monthly income totals $3,534/mo and a $2,104/mo payment preserves $857/mo for cash returns. Annual cash flow comes to $10,283/yr on $142,479 deployed, and return on cash invested reaches 27.13% in year one. Equity gained on principal adds $2,773/yr, and five-year appreciation sums $118,746 alongside rental yield of 9.87%. Five-year ROI measures 141.59% and total cumulative return in cash totals $201,732.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,534/mo property income versus a $2,104/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
7,344 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64082, Lees Summit, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,912 (100%) |
| Owner Occupied HU | 5,820 (84.2%) |
| Renter Occupied HU | 915 (13.2%) |
| Vacant Housing Units | 177 ( 2.6%) |
| Median Home Value | $389,098 |
| Average Home Value | $408,603 |
Housing Distribution
Address Breakdown
Residential
7,178
Single Family
6,643
Multi-Family
535
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: ReeceNichols Real Estate
Mls Provider:
Mls ID: #2548296