Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at 1808 Rubicon Ct, Caldwell, TX, 77836 listed at $256,150 pairs $2,338/mo rent with a $1,254/mo payment to leave $516/mo cash flow. Total monthly income runs $2,338/mo, and annual cash flow reaches $6,194/yr on $84,914 cash to close. Return on cash invested measures 27.2% in year one, and rental yield registers 10.95% at a $256,150 basis. Equity gained on principal adds $1,653/yr, and annual property appreciation at 5% supports $70,770 by year five. Five-year ROI tracks 143.22% and total cumulative return in cash totals $121,617. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,338/mo property income relative to a $1,254/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
6,926 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2024-11-29 | Price change | $256,150 |
| 2024-09-27 | Price change | $281,500 |
| 2024-03-27 | Listed for sale | $258,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melissa O'Bannon • Hometown Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24005649
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
