Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1808 Elder Pearl Pl, Arlington, TX, 76005 generates $4,650/mo in rent, after a $3,426/mo payment. Total monthly income is $4,650/mo. Return on cash invested sits at 15.7% in year one, and rental yield is 7.97% on a $700,000 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 82.41% and total cumulative return in cash sums $189,784. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,650/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
4,922 sqft lot
$N/A/sqft
$330 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listed for sale | $700,000 |
| 2025-09-21 | Price change | $4,200 |
| 2025-09-14 | Listed for rent | $4,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-22 | $16415.82 | 0.10% | $631,374 | -2.04% |
| 2023-09-22 | $16399.61 | 15.97% | $644,513 | 29.71% |
| 2022-09-22 | $14140.81 | 6.82% | $496,891 | 10.10% |
Listed by: Amir Benjudah • Kimberly Adams Realty
Mls Name: NTREIS
Mls ID: #21065944
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
